The net asset value of Edinburgh Dragon Trust plc as at the close of business on 22 November 2002 are as follows: (For Edinburgh Fund Managers plc, Company Secretary) Undiluted nav (p): 63.90 Fully dilute nav (p): 63.72 Potential Gearing: 141.5 Actual Gearing: 105.6